{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["SIMULADOR","sueldos","Hoja2"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":93,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SIMULADOR","index":0,"n_rows":21,"n_cols":27,"rows_kept":21,"cut":false,"hidden":false,"merged":[[12,4,12,6],[19,8,19,9],[19,10,19,11],[13,15,13,16],[11,2,12,3],[17,4,17,6],[16,4,16,6],[15,8,15,9],[16,2,16,3],[17,2,17,3],[13,2,13,3],[14,2,14,3],[13,4,13,6],[14,4,14,6],[16,8,16,9],[13,8,13,9],[14,8,14,9],[10,11,10,13],[12,10,12,11],[12,12,12,13],[16,12,16,13],[14,12,14,13],[13,10,13,11],[14,10,14,11],[13,12,13,13],[15,12,15,13],[16,10,16,11],[1,1,1,21],[3,1,4,21],[18,8,18,9],[18,10,18,11],[18,12,18,13],[16,15,16,16],[17,15,17,16],[14,15,14,16],[15,15,15,16],[9,2,9,3],[10,2,10,3],[2,7,2,14],[7,7,7,14],[10,4,10,6],[9,4,9,6],[17,8,17,9],[10,20,10,21],[12,20,12,21],[10,17,10,19],[12,17,12,19],[14,17,14,19],[20,4,20,6],[17,20,17,21],[18,17,18,18],[18,20,18,21],[14,20,14,21],[15,20,15,21],[15,17,15,18],[17,17,17,19],[16,17,16,19],[15,10,15,11],[20,8,20,9],[20,10,20,11],[20,12,20,13],[17,10,17,11],[17,12,17,13],[19,12,19,13]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"COTIZADOR SEGURO DE VIDA INSTITUCIONAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,3.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,5.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,7.89]
[]
[]
[]
[]
[]
[null,null,"Tu sueldo es:"]
[null,null,"Elige suma asegurada:",null,null,null,null,null,null,null,"Elige número de beneficiarios:",null,null,null,null,null,null,"Elige tu nivel          (Enlace y Mando)",null,null,"Tu sueldo es:"]
[null,null,"Porcentaje por suma asegurada elegida:"]
[null,null,null,null,null,null,null,null,null,null,"Anota pocentaje a designar :",null,"Monto a recuperar por cada beneficiario designado:"]
[null,null,"Descuento Mensual",null,null,null,null,null,1]
[null,10,"Descuento Quincenal",null,null,null,null,null,2,null,null,null,null,null,null,null,null,"Elige tu nivel   (Operativo)",null,null,"Tu sueldo es:"]
[null,null,null,null,null,null,null,null,3]
[null,null,"Total de Meses a  Pagar",null,{"$f":"MESES+40","v":40},null,null,null,4]
[null,null,"Monto total a recuperar ",null,{"$f":"PERCEPCION * MESES2","v":0},null,null,null,5]
[null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,7]
[null,null,null,null,"Contácta al Departamento de Seguros de Personas.",null,null,null,8]

{"sheet":"sueldos","index":1,"n_rows":110,"n_cols":58,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
["Nivel","Percepción",null,"HA1.","HC3.","JU1","KG3","KG2","KG1.","LS3.","LS2.","LS1.","MM6.","MM5.","MM4.","MM3.","MM2.","MM1.","NU5.","NU4.","NU3.","NU2.","NU1.","OJ5.","OJ4.","OJ3.","OJ2.","OJ1.","M3C.","M2C.","M1C.","N3B.","N2B.","N1B.","O3A.","O2A.","O1A.","EE3.","EE2.","EE1.","ED3.","ED2.","ED1.","EC3.","EC2.","EC1.","PW1.","PW2.","PW3.","PV1.","PV2.","PV3.","PT1.","PT2.","PT3.","PS1.","PS2.","PS3."]
["ELIGE AQUÍ."]
["HA1",207489.2]
["HC3",217257.57]
["JU1",null,176927]
["KG3",183185.13]
["KG2",null,175188.75]
["KG1",null,174180.66]
["LS3",170967.46]
["LS2",156027.47]
["LS1",139553.09]
["MM6",138206.76]
["MM5",128266.08]
["MM4",111730.59]
["MM3",98692.17]
["MM2",84080.07]
["MM1",75812.459999999992]
["NU5",69775.22]
["NU4",59508.31]
["NU3",51581.939999999995]
["NU2",45832.31]
["NU1",44311.28]
["OJ5",43898.759999999995]
["OJ4",40426.36]
["OJ3",36413.19]
["OJ2",32903.520000000004]
["OJ1",30580.68]
["M3C",107120.54999999999]
["M2C",84532.709999999992]
["M1C",70828.100000000006]
["N3B",53232.930000000008]
["N2B",41430.06]
["N1B",35811.160000000003]
["O3A",32476.99]
["O2A",29074.63]
["O1A",25231.43]
["EE3",27291.47]
["EE2",27109.1]
["EE1",26492.18]
["ED3",24743.5]
["ED2",24526.05]
["ED1",23311.699999999997]
["EC3",23024.05]
["EC2",21485.07]
["EC1",20861.189999999999]
["PW1",12255.9]
["PW2",12557.9]
["PW3",14633.9]
["PV1",16883.64]
["PV2",17877.419999999998]
["PV3",18807.86]
["PT1",19041]
["PT2",19302.72]
["PT3",19876.580000000002,null,null,null,"RA3II.","RA3III.","RA2II.","RA2III.","RA1II.","RA1III.","SA3II.","SA3III.","SA2II.","SA2III.","SA1II.","SA1III.","TA3II.","TA3III.","TA2II.","TA2III.","TA1II.","TA1III.","UA3 II.","UA3 III.","UA2 II.","UA2 III.","UA1 II.","UA1 III.","WA3 II.","WA3 III.","WA2 II.","WA2 III.","WA1 II.","WA1 III.","T11 II.","T11 III.","T10 II.","T10 III.","T09 II.","T09 III.","T08 II.","T08 III.","T07 II.","T07 III.","T06 II.","T06 III.","T05 II.","T05 III.","T04 II.","T04 III.","T03 II.","T03 III.","T02 II.","T02 III.","T01 II.","T01 III."]
["PS1",20445]
["PS2",21673.93]
["PS3",23709.41]
["ELIGE AQUÍ."]
["RA3     II",16268.77]
["RA3     III",16549.39]
["RA2     II",15789.29]
["RA2     III",16076.98]
["RA1     II",15291.689999999999]
["RA1     III",15792.32]
["SA3     II",15232.45]
["SA3     III",15516.79]
["SA2     II",14811.52]
["SA2     III",15285.630000000001]
["SA1     II",14585.41]
["SA1     III",15095.17]
["TA3     II",14375.45]
["TA3     III",14808.49]
["TA2     II",14159.43]
["TA2     III",14722.689999999999]
["TA1     II",13970.67]
["TA1     III",14583.39]
["UA3     II",13783.92]
["UA3     III",14539.98]
["UA2     II",13605.3]
["UA2     III",14278.54]
["UA1     II",13281.57]
["UA1     III",13677.98]
["WA3     II",12636.55]
["WA3     III",13209.9]
["WA2     II",12417.5]
["WA2     III",12815.22]
["WA1     II",12303.44]
["WA1     III",12598.19]
["T11     II",13481.09]
["T11     III",13951.49]
["T10     II",13400.34]
["T10     III",13929.29]
["T09     II",13035.94]
["T09     III",13518.44]
["T08     II",12844.14]
["T08     III",13350.89]
["T07     II",12377.84]
["T07     III",12960.24]
["T06     II",11740.89]
["T06     III",12264.79]
["T05     II",11397.69]
["T05     III",11692.44]
["T04     II",11344.19]
["T04     III",11638.94]
["T03     II",11290.69]
["T03     III",11585.44]
["T02     II",11183.69]
["T02     III",11504.69]
["T01     II",10028.849999999999]
["T01     III",10196.51]

{"sheet":"Hoja2","index":2,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
[null,null,"Meses","Porcentaje"]
[null,40,0,0,40]
[null,40,34,3.15,{"$f":"B3+C3","v":74}]
[null,40,51,5.36,{"$f":"B4+C4","v":91}]
[null,40,68,7.89,108]
[]
[]
[null,"BEN"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]